Last 24 Hours
$1,238,941
NAL Estimated Property Value312 Main ST C, Smithville, TX, 78957
Off Market
2 Beds
1 Bath
1,082 Sq Ft
$328.1 / sqft
Built in 2012Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave, Refrigerator
FlooringConcrete
Exterior
Private PoolLot Size13,504 sqft
Building Information
Stories1
Land Information
APNR19364
Lot Number4-7
SubdivisionS7820 - Smithville Townsite
Land UseCommercial
Legal DescriptionSMITHVILLE TOWNSITE, BLOCK 23, LOT 4 THRU 7
Census Tract950700
Assessed Land Value$92,875
Assessed Improvement Value$1,146,066
Assessment Year2025
About this property
Residential area is 1082SF - 2BR / 1BA, with an open floor plan between kitchen, dining and living areas. Stained concrete floors, granite countertops and a patio in back with room for two cars. This building also features TWO office suites at 1493SF TOTAL area. TOTAL building square footage is 2,575SF. Both offices are leased. Great opportunity to live / work in Smithville OR as an investment property. Walking distance to PO, banks, City Hall, restaurants, library, parks, Chamber offices and shops.Restrictions: Yes Comm. Features: Health Club Discount
Investor Tools
$1,238,941
Estimated Property Value
$0Estimated Mortgage Balance
$1,238,941Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,434 /month
Positive
Cash Flow Estimate:
$2,478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,458/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,306
$1,238,941
2025
$92,875
$1,146,066
$1,238,941
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,306
$1,238,941
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,238,941
100%
0%
$0/mo
12.4%