$495,000
312 Main St, Smithville, TX, 78957
On Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size3,398 sqft
Land Information
APNR19352
Lot Number3
SubdivisionS7820 - Smithville Townsite
Land UseCommercial
Legal DescriptionSMITHVILLE TOWNSITE, BLOCK 23, LOT 3
Census Tract950700
Assessed Land Value$32,983
Assessed Improvement Value$416,041
Assessment Year2025
About this property
Great location on Main St, this building has two office spaces + a 2/1 apartment. The two office spaces are leased and the 2/1 apartment is vacant. Apartment parking is available in back of the building. Walking distance to banks, PO, gyms, library, restaurants and shops.
Investor Tools
$0Estimated Mortgage Balance
$449,024Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$911/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,685
$449,024
2025
$32,983
$416,041
$449,024
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,685
$449,024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$449,024
100%
0%
$0/mo
