$920,017
NAL Estimated Property Value312 Marina View CT, Lakeway, TX, 78734
$934,007 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringTile, Wood
Exterior
Exterior FeaturesDock
Lot Size17,698 sqft
Building Information
Year Built2017
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01398313310000
Lot Number19B
SubdivisionVillas At Rough Hollow South Shore Amend
Land UseResidential
Legal DescriptionUNT 19B VILLAS AT ROUGH HOLLOW SOUTH SHORE AMENDED THE PLUS 2.0 % INT IN COM AREA
Census Tract035400
Assessed Land Value$176,976
Assessed Improvement Value$743,041
Assessment Year2025
About this property
Ready for move in July 2017. Picturesque canyon and water views enhance the indoor & outdoor living spaces. Light bright kitchen with VIKING appliances open to the living and dining. Great views from master suite on main level. 2 more bedrooms, bath and a large game room on upper level. Lake Ridge offers paired villas in Rough Hollow's resort style neighborhood. Privately gated waterfront homes next to Yacht Club/Marina & Grille. The ideal location to live a traveling 'lock and leave' lifestyle.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$920,017
Estimated Property Value
$679,320Estimated Mortgage Balance
$240,697Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$934,007
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,520 /month
Positive
Cash Flow Estimate:
$1,840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,742/month
$427/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,306
$920,017
2025
$176,976
$743,041
$920,017
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,306
$920,017
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Conventional
$742,500
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$679,320
$240,697
26%
74%
$4,452/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$4,879/mo
$-1,999/mo
3.8%
