$252,000
NAL Estimated Property Value312 N Brentwood Ave, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,800 sqft
Building Information
Year Built2003
Roof Type105
Garage Spaces954
Land Information
APNR171505
Lot Number1670
SubdivisionFountain Wood
Land UseResidential
Legal DescriptionFOUNTAIN WOOD L 167
Census Tract000410
Assessed Land Value$17,500
Assessed Improvement Value$230,157
Assessment Year2025
About this property
Sold Before Issue
Investor Tools
$252,000
Estimated Property Value
$121,529Estimated Mortgage Balance
$130,471Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,556
$247,657
2025
$17,500
$230,157
$247,657
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,556
$247,657
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Commercial
$138,500
No
First
Feb 10, 2020
Feb 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,529
$130,471
51%
48%
$831/mo
