Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$467,000

NAL Estimated Property Value

312 N Henderson Avenue 3, Dallas, TX, 75214

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,720 Sq Ft
price_per_sqft$213.37 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size13,983 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00C28210000100003
Land UseResidential
Legal DescriptionHENDERSON HEIGHTS CONDO BLK 1493 LT 1B ACS 0.321 BLDG 1 UNIT 3 CE%16.67 INT202100099392 DD03042021 CO-DC 1493 000 01B00
Census Tract001302
Assessment Year2025

About this property

Just finished! Craftsman style condo in small gated community, designed and built w attention to detail. This 2-story condo has an open floor plan w large bedrooms, walk-in closets, office, utility room, balcony, a tree top view and 2 car garage. The floor plan integrates living and dining spaces well and is ideal for entertaining family and friends. The kitchen features Samsung appliances, subway tile backsplash, large island and granite countertops. A well designed home w clean lines and modern finishes in a great location. Minutes from Downtown, Uptown, Lakewood, Knox-Henderson and Lower Greenville w quick access to SMU, shopping and dining. LIMITED ACCESS GATES!

Investor Tools

Property Icon
$467,000
Estimated Property Value
$306,324Estimated Mortgage Balance
$160,676Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,802 /month
Positive
Cash Flow Estimate:
$934 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$275/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,802
$434,550
2025
N/A
N/A
$434,550
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,802
$434,550

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$340,000
No
First
Mar 4, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,324
$160,676
34%
66%
$2,039/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,750/mo
$2,314/mo
$-564/mo
4.5%

City: Dallas

312 N Henderson Avenue 3 | Property Details | No Agent List