$357,000
NAL Estimated Property Value312 N Live Oak Street, Fort Worth, TX, 76102
Off Market
Lease
Highlights
Interior
AppliancesElectric Range, Gas Range, Refrigerator
Exterior
Lot Size4,996 sqft
Building Information
Year Built1947
Stories1
Land Information
APN47390----1----1A--20
Lot Number1A,2A
SubdivisionWolcott, A J Subdivision
Land UseResidential
Legal DescriptionWOLCOTT, A J SUBDIVISION BLOCK 1 LOT 1A BLK 1 LTS 1A & 2A
Census Tract123200
Assessed Land Value$40,000
Assessed Improvement Value$67,127
Assessment Year2025
About this property
Cozy 2 bedroom home minutes away from Downtown Fort Worth. Home has been updated with new windows, plumbing faucets, Light fixtures. New exterior, and interior paint. Brand new HVAC system!!! Original Hardwood floors in the living area and bedrooms. Tile and granite in the kitchen. Stove and Refrigerator included. Application and Good tenant screening required.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,581
$107,127
2025
$40,000
$67,127
$107,127
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,581
$107,127
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank & Trust Of Texas
Unknown
$130,000
No
First
Jul 1, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,705
$236,295
66%
34%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$780/mo
+$1,100/mo
6.3%
