$320,000
NAL Estimated Property Value312 Plum St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range, Electric Water Heater
FlooringVinyl, Wood
Exterior
Lot Size6,229 sqft
Building Information
Year Built1940
Stories1
Garage Spaces3
Land Information
APN0300531-001-001-40
Lot Number1
SubdivisionFlowers, E.B.
Land UseResidential
Legal DescriptionFLOWERS, E.B., LOT PT 1
Census Tract960300
Assessed Land Value$62,170
Assessed Improvement Value$237,550
Assessment Year2025
About this property
Great location approximately 5 blocks to downtown Lockhart! 1 bedroom, 1 bath house with central HVAC. Nice 60' lot with large shade trees towering over. Indoor utility connections. Wood floors in the living, dining, and bedroom. High ceilings, metal roof, storage shed.Restrictions: Yes
Investor Tools
$320,000
Estimated Property Value
$207,219Estimated Mortgage Balance
$112,781Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,659
$299,720
2025
$62,170
$237,550
$299,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,659
$299,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Connextions Lp
Conventional
$230,000
No
First
Mar 1, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,219
$190,781
47%
65%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,379/mo
+$709/mo
7.8%
