$247,000
NAL Estimated Property Value312 South Street, Perrin, TX, 76486
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Gas Water Heater
FlooringCarpet, Ceramic Tile, Concrete, Laminate
Exterior
Lot Size28,009 sqft
Building Information
Year Built1968
Land Information
APN5630
Lot Number9-12
Land UseResidential
Legal DescriptionLTS 9-12 BLK 53 PERRIN
Census Tract950500
Assessed Land Value$20,160
Assessed Improvement Value$138,640
Assessment Year2025
About this property
Amazing corner lot. Huge 40X40 shop building with concrete floor and electricity. Updated kitchen with stainless steel appliances and beautiful cabinets. 4th bedroom is converted garage with tons of space and attached bathroom. Large fenced yard with covered patio. Plenty of room for entertaining family and friends.
Investor Tools
$247,000
Estimated Property Value
$177,619Estimated Mortgage Balance
$69,381Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$158,800
2025
$20,160
$138,640
$158,800
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$158,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Happy State Bank
Fha
$196,377
Yes
First
May 1, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,619
$69,381
28%
72%
$1,178/mo
