Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$398,000

NAL Estimated Property Value

312 W Tate St, Waco, TX, 76706

$517,400 ARVInfo
Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths3,528 Sq Ft
price_per_sqft$117.63 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Vented Exhaust Fan
FlooringVinyl

Exterior

Lot Size25,308 sqft

Building Information

Year Built1980
Stories1
Roof Type105
Garage Spaces3

Land Information

APN440334110001020
Lot Number2
SubdivisionEskew Estates
Land UseResidential
Legal DescriptionESKEW ESTATES LOT 2 BLOCK 1 ACRES .581
Census Tract003703
Assessed Land Value$35,940
Assessed Improvement Value$472,800
Assessment Year2025

About this property

Totally renovated, Huge home on over half acre just walking distance from schools in Robinson! What a perfect property if you need LOTS of space at an affordable price! This home has 5 bedrooms, several large family rooms, office, game room, and a separate 1 bedroom 1 bath Mother In Law or Teenager Suite!! Over half an acre lot for you to add a shop, pool, fire pit area, etc. Perfectly located close to I-35 & Hwy 6, you will be 7 minutes to downtown Waco and Baylor University!! Seller is extremely reasonable and easy to work with!

Investor Tools

Property Icon
$398,000
Estimated Property Value
$314,365Estimated Mortgage Balance
$83,635Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$517,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,545
$360,000
2025
$35,940
$472,800
$508,740
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,545
$360,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Granite Community Bank
Conventional
$320,000
No
First
May 29, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,365
$83,635
21%
79%
$1,919/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,919/mo
$-549/mo
4.1%

City: Waco

312 W Tate St | Property Details | No Agent List