$290,000
NAL Estimated Property Value3120 Columbus Ave, Fort Worth, TX, 76106
Off Market
Highlights
Interior
Exterior
Lot Size6,996 sqft
Building Information
Year Built2024
Land Information
APN30500-35-19
Lot Number19
SubdivisionOak Grove Addition (Ft Worth)
Land UseResidential
Legal DescriptionOAK GROVE ADDITION (FT WORTH) BLOCK 35 LOT 19
Census Tract100300
Assessed Land Value$56,000
Assessed Improvement Value$227,434
Assessment Year2025
About this property
Zoned A-5 Single Family Residential Sloped, will need fill. Some trees will need to be cleared before development.
Investor Tools
$290,000
Estimated Property Value
$0Estimated Mortgage Balance
$290,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,100
$283,434
2025
$56,000
$227,434
$283,434
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,100
$283,434
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$290,000
100%
0%
$0/mo
