Last 24 Hours
$159,000
NAL Estimated Property Value3120 Livingston Avenue, Fort Worth, TX, 76110
Off Market
2 Beds
1 Bath
780 Sq Ft
$121.79 / sqft
Built in 1925Property Lead Type:
BankruptcyAuctionOff-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableAppliancesOther
FlooringWood
Exterior
Lot Size6,247 sqft
Building Information
Year Built1925
Stories1
Garage Spaces1
Land Information
APN6050-2-19
Lot Number19
SubdivisionByers & Mccart Addition
Land UseResidential
Legal DescriptionBYERS & MCCART ADDITION BLOCK 2 LOT 19
Census Tract104803
Assessed Land Value$37,500
Assessed Improvement Value$98,500
Assessment Year2025
About this property
2 bedroom house in Fort Worth near dining, shopping and access to Interstate 35. Minimum Opening Bid shall be $95,000. The property shall sell to the highest bidder at the end of the auction. Terms apply.
Investor Tools
$159,000
Estimated Property Value
$0Estimated Mortgage Balance
$159,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,924
$136,000
2025
$37,500
$98,500
$136,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,924
$136,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$159,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
11.0%
12.4%