Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$372,381

NAL Estimated Property Value

31202 Kailua Dr, Hockley, TX, 77447

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,117 Sq Ft
price_per_sqft$157.06 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl

Exterior

Lot Size11,391 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN1376740070005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 2 STONE CREEK RANCH SEC 9 R/P
Census Tract543005
Assessed Land Value$71,003
Assessed Improvement Value$301,378
Assessment Year2025

About this property

Fantastic brand NEW DR Horton home in a wonderful location! Charming curb appeal with open living spaces and modern finishes! Granite countertops, stainless steel appliances, hard surface flooring, and so much more! Stone Creek Ranch has amazing amenities for the residents! Hurry and call TODAY!

Investor Tools

Property Icon
$372,381
Estimated Property Value
$275,309Estimated Mortgage Balance
$97,072Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,234 /month
Positive
Cash Flow Estimate:
$745 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
$950/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9
$372,381
2025
$71,003
$301,378
$372,381
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9
$372,381

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Fha
$304,385
Yes
First
May 21, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,309
$97,072
26%
74%
$1,825/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,775/mo
$-275/mo
8.1%

City: Hockley

31202 Kailua Dr | Property Details | No Agent List