$251,000
NAL Estimated Property Value31203 Baker Lake Dr, Spring, TX, 77386
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,920 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6115-09-40550
Lot Number16
SubdivisionImperial Oaks 09
Land UseResidential
Legal DescriptionIMPERIAL OAKS 09, BLOCK 5, LOT 16, PHASE 4 REPLAT H-168B
Census Tract692004
Assessed Land Value$50,000
Assessed Improvement Value$177,000
Assessment Year2025
About this property
Applications needed for all applicants over 18. Income 3x rental rate, 3 months paystubs, copy of DL. Application fee delivered to KW Southwest office. Thank you for showing.
Investor Tools
$251,000
Estimated Property Value
$235,603Estimated Mortgage Balance
$15,397Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,950
$227,000
2025
$50,000
$177,000
$227,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,950
$227,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$240,562
Yes
First
Mar 13, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,603
$14,397
5%
94%
$1,443/mo
