Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$196,623

NAL Estimated Property Value

3122 Beran Dr, Houston, TX, 77045

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,049 Sq Ft
price_per_sqft$138.23 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher
FlooringTile, Vinyl

Exterior

Lot Size4,282 sqft

Building Information

Year Built1984
Garage Spaces1

Land Information

APN1157780010044
Lot Number44
SubdivisionWillow Glen
Land UseResidential
Legal DescriptionLT 44 BLK 1 WILLOW GLEN
Census Tract330101
Assessed Land Value$38,734
Assessed Improvement Value$157,889
Assessment Year2025

About this property

Super Cute 2 bedroom, 2 bath 1-story home located in the Willow Glen Community! You have a great open layout, updated vinyl plank flooring throughout, fresh neutral paint and ceiling fans! Plus a one car garage and a fully fenced private backyard! Call for an appointment today!

Investor Tools

Property Icon
$196,623
Estimated Property Value
$130,503Estimated Mortgage Balance
$66,120Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,180 /month
Positive
Cash Flow Estimate:
$393 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,654
$196,623
2025
$38,734
$157,889
$196,623
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,654
$196,623

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$142,373
Yes
First
Dec 17, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,503
$66,120
33%
66%
$854/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$854/mo
+$453/mo
8.0%

City: Houston

3122 Beran Dr | Property Details | No Agent List