Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$159,000

NAL Estimated Property Value

3122 Hartsville Road, Houston, TX, 77051

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,438 Sq Ft
price_per_sqft$73.02 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,050 sqft

Building Information

Year Built1961
Stories1
Garage Spaces1

Land Information

APN0843370000014
Lot Number14
SubdivisionSugar Valley
Land UseResidential
Legal DescriptionLT 14 BLK 16 SUGAR VALLEY
Census Tract331300
Assessed Land Value$54,450
Assessed Improvement Value$87,015
Assessment Year2025

About this property

Great neighborhood, right off Highway 288. Never flooded.

Investor Tools

Property Icon
$159,000
Estimated Property Value
$111,507Estimated Mortgage Balance
$47,493Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$954 /month
Positive
Cash Flow Estimate:
$318 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,709
$141,465
2025
$54,450
$87,015
$141,465
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,709
$141,465

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jet Lending Llc
Purchase Money Mortgage
$120,750
No
First
Apr 12, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,507
$47,493
29%
70%
$724/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$724/mo
+$998/mo
13.0%

City: Houston

3122 Hartsville Road | Property Details | No Agent List