$210,000
3122 Molly Dr, Huntsville, TX, 77340
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringConcrete
Exterior
Lot Size26,572 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Land Information
APN50611
Lot Number7
SubdivisionElks Terrace - Sec 2
Land UseResidential
Legal DescriptionELKS TERRACE - SEC 2, LOT 7, ACRES .61
Census Tract790700
Assessed Land Value$20,000
Assessed Improvement Value$173,430
Assessment Year2025
About this property
This charming 3 bedroom/3 full bath home has been updated with granite counters, stained concrete flooring and comes with all appliances. It is bright and welcoming with an open concept living/kitchen area and large bedrooms with ample storage for all. It is conveniently located close to Sam Houston State University and currently occupied with tenants with a one year lease. A Great Investment Opportunity for Investors or Buyers!
Investor Tools
$192,000Estimated Mortgage Balance
$28,681Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,345
$193,430
2025
$20,000
$173,430
$193,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,345
$193,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Fha
$201,286
Yes
First
Nov 18, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,000
$16,000
7%
87%
$1,232/mo
