Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$364,000

NAL Estimated Property Value

3122 Rimrock Dr, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,060 Sq Ft
price_per_sqft$174.76 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood

Exterior

Lot Size7,359 sqft

Building Information

Year Built1987
Stories2
Roof Type105
Garage Spaces2

Land Information

APN4752-02-003-0250-907
Lot Number25
SubdivisionLake Colony Sec 2
Land UseResidential
Legal DescriptionLAKE COLONY SEC 2, BLOCK 3, LOT 25
Census Tract674302
Assessed Land Value$51,480
Assessed Improvement Value$262,653
Assessment Year2025

About this property

Freshly updated two-story home w/large, turfed, low maintenance backyard. Downstairs open dining room, kitchen & living room flows seamlessly together. Kitchen has stainless appliances, gas range, butler's pantry & tons of storage. Upstairs you'll find an oversized primary suite w/vaulted ceiling, great windows & updated en-suite bath w/walk-in closet, modern soaking tub, frameless glass shower & dual sink extended vanity. Down the hall are three additional nice-sized secondary bedrooms + hall bath. The backyard is perfect for large & small gatherings w/plenty of greenspace, 2 side yards (both w/storage sheds), large covered patio w/lighting & fans, and extended brick patio for BBQ units. The community amenities are OUTSTANDING including access to 12 pools, an Aquatic Ctr, tennis, pickleball, volleyball, lake access and more!  Over 120+ eateries within 5 miles rated 4+ stars (out of 5), and 13 golf courses + 10 parks (including a dog park) all within 10 miles. Make this one your home!

Investor Tools

Property Icon
$364,000
Estimated Property Value
$370,852Estimated Mortgage Balance
$364,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
$835/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,749
$314,133
2025
$51,480
$262,653
$314,133
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,749
$314,133

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$371,387
No
First
Apr 13, 2026
May 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,852
N/A
0%
102%
$2,227/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,062/mo
+$278/mo
11.0%

City: Missouri City

3122 Rimrock Dr | Property Details | No Agent List