$227,289
NAL Estimated Property Value3123 Birch Creek Dr, Houston, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size7,558 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1098230000031
Lot Number31
SubdivisionElm Grove Village
Land UseResidential
Legal DescriptionLT 31 BLK 9 ELM GROVE VILLAGE SEC 1
Census Tract251402
Assessed Land Value$64,719
Assessed Improvement Value$162,570
Assessment Year2025
About this property
Affordable 1 story on quiet street with great open floorpan and breakfast bar. There is a covered front patio that leads to the oversize double front doors. Large backyard and nice mature trees.
Investor Tools
$227,289
Estimated Property Value
$238,800Estimated Mortgage Balance
$227,289Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,364 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,507
$227,289
2025
$64,719
$162,570
$227,289
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,507
$227,289
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$219,942
No
First
Jul 8, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,800
N/A
0%
105%
$1,455/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,855/mo
+$215/mo
10.9%
