Last 24 Hours
$297,000
NAL Estimated Property Value3123 Mosby Dr, Sugar Land, TX, 77479
Off Market
3 Beds
2 Bath
1,553 Sq Ft
Single Family Residence
$1.03 / sqft
Built in 1978Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringTile
Exterior
Lot Size6,831 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6700-01-008-0280-907
Lot Number28
SubdivisionSettlers Park Sec 1
Land UseResidential
Legal DescriptionSETTLERS PARK SEC 1, BLOCK 8, LOT 28
Census Tract674100
Assessed Land Value$37,050
Assessed Improvement Value$208,191
Assessment Year2025
About this property
NEW INTERIOR PAINT, ALL TILE FLOORS. NEW BATH TUBS, QUIET NEIGHBORHOOD. CEILING FANS IN DEN, THE FIRST AND SECOND BEDROOM. ROOMS SIZE IS APPROXIMATE. RIDE A FREE BUS TO CLEMENTS HIGH SCHOOL. WALK TO SETTLERS WAY ELEM AND FIRST COLONY MIDDLE SCHOOLS. requirement: credit score over 600, 3 times rent income, no criminal background.
Investor Tools
$297,000
Estimated Property Value
$0Estimated Mortgage Balance
$297,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,796
$245,241
2025
$37,050
$208,191
$245,241
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,796
$245,241
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$283,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
10.4%
12.4%