Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$450,000

NAL Estimated Property Value

3123 Waters View Drive, Sugar Land, TX, 77478

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,617 Sq Ft
price_per_sqft$122.24 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Gas Oven, Gas Range
FlooringCarpet, Tile

Exterior

Lot Size6,030 sqft

Building Information

Year Built1996
Stories2
Roof Type105
Garage Spaces2

Land Information

APN2853-02-001-0160-907
Lot Number16
SubdivisionEdgewater Sec 2
Land UseResidential
Legal DescriptionEDGEWATER SEC 2, BLOCK 1, LOT 16, R/P
Census Tract671601
Assessed Land Value$58,500
Assessed Improvement Value$301,910
Assessment Year2025

About this property

Talk about upgraded; This is IT. This home has a spacious formal Living and Dining room so there is plenty of area to entertain as well as a Family room where you all can relax. The Kitchen has been upgraded with granite countertops, GE Cafe Series Stainless range with 5 burners/Griddle and double ovens. The bedrooms are upstairs for added privacy. Not only is the Master suite spacious the you'll feel like you are entering a luxury spa when you walk into the master bathroom. What a wonderful place to relax and unwind!! You'll even be able to spend time relaxing on the back porch under the covered patio. Come take a look. You won't be disappointed!

Investor Tools

Property Icon
$450,000
Estimated Property Value
$216,777Estimated Mortgage Balance
$233,223Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
$750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,746
$360,410
2025
$58,500
$301,910
$360,410
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,746
$360,410

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wolfe Financial Inc
Conventional
$244,000
No
First
Aug 17, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,777
$233,223
51%
48%
$1,463/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$2,213/mo
+$857/mo
8.2%

City: Sugar Land

3123 Waters View Drive | Property Details | No Agent List