$365,000
NAL Estimated Property Value31235 Oneawa Stone Way, Hockley, TX, 77447
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Wood, Vinyl
Exterior
Lot Size9,474 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1376760030077
Lot Number77
Land UseResidential
Legal DescriptionLT 77 BLK 1 STONE CREEK RANCH SEC 10 R/P
Census Tract543005
Assessed Land Value$66,017
Assessed Improvement Value$298,983
Assessment Year2025
About this property
NEW DR Horton home features a grand brick and stone exterior with front porch! Great floor plan with open living spaces! Also includes modern finishes, designer details, fantastic kitchen, granite counter tops, stainless steel appliances, and so much more! !! This property also features a covered back patio and sprinkler system! DR Horton is America's #1 and largest home builder! Come out to Stone Creek Ranch and make this new home yours today!!
Investor Tools
$365,000
Estimated Property Value
$106,813Estimated Mortgage Balance
$258,187Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$301/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,790
$365,000
2025
$66,017
$298,983
$365,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,790
$365,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$119,740
No
First
Oct 7, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$106,813
$258,187
70%
29%
$718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,668/mo
+$832/mo
8.2%
