$357,000
NAL Estimated Property Value31239 Los Jardines Dr, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
FlooringTile
Exterior
Lot Size31,363 sqft
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APN77-3977-0000-0210-00
Lot Number21
SubdivisionLos Jardines Estates
Land UseResidential
Legal DescriptionLOT 21 LOS JARDINES ESTATES (2019 PLAT C1-3753-55 CCMR FILED 7/5/2018)
Census Tract012201
Assessed Land Value$148,975
Assessed Improvement Value$247,689
Assessment Year2025
About this property
This one of a kind property is turn key ready siting on .75 of a acre lots of land for your convenience. This home is custom built home boasts 3 bedrooms 2.5 baths with a rustic feel with the exposed wood beams, and natural wood cabinets, wood doors throughout. Large island with a wine storage. Primary bedroom with his and her sinks, spacious shower with an amazing walk in closet. Sitting on .72 of a acre with a car port/boat port off to the side and a covered patio ready for hosting.
Investor Tools
$357,000
Estimated Property Value
$317,795Estimated Mortgage Balance
$39,205Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,556
$283,180
2025
$148,975
$247,689
$396,664
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,556
$283,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$323,000
No
First
May 20, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,795
$39,205
10%
89%
$1,937/mo
