$334,900
$338,950
3124 Basque Dr, BROWNSVILLE, TX, 78520
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size8,398 sqft
Building Information
Year Built2019
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-1274-0030-0310-00
Lot Number31
SubdivisionSantander Subdivision Phase Iii
Land UseResidential
Legal DescriptionLOT 31 BLK 3 SANTANDER SUBDIVISION PHASE III (2020 AMEND PLAT C1-3831-3834 CCMR FILED 01/11/2019)
Census Tract012517
Assessed Land Value$81,900
Assessed Improvement Value$204,630
Assessment Year2025
About this property
Garage is insulated and includes Mini split climate control 4th Bedroom with opoxy flooring , mini spit climate control Modern, high demand area, close to Pablo Kisel Retail area.
Investor Tools
$149,487Estimated Mortgage Balance
$166,065Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,009 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$529/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,773
$286,530
2025
$81,900
$204,630
$286,530
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,773
$286,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mkz Builders Llc
Purchase Money Mortgage
$168,950
No
First
May 1, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,487
$161,513
51%
48%
$1,013/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,013/mo
+$143/mo
4.4%
