$309,000
NAL Estimated Property Value3126 San Miguel Dr, Abilene, TX, 79605
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size10,428 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces3
Land Information
APN45300004700
Lot Number18
SubdivisionLynwood Sec 3
Land UseResidential
Legal DescriptionLYNWOOD SEC 3, BLOCK 3, LOT 18
Census Tract012500
Assessed Land Value$24,506
Assessed Improvement Value$262,944
Assessment Year2025
About this property
TOTALY REMODELED 4 BEDROOM 2 BATHS WITH 832 SQ. FT. DOUBLE CAR GARAGE AND RV OR BOAT STORAGE. 2,448 SQ FT. CENTRAL HEAT AND AIR. NEW PAINT INSIDE, NEW CUSTOM CABINETS, NEW AIR AMD HEATING UNIT. ALL NEW INTERIOR DOORS AND TRIM. FENCED BACK YARD. NEW MICROW WAVE, NEW STOVE, NEW COUNTER TOPS, 7 NEW CEILING FANS AND LIGHT FIXTURES, NEW SINK, AND NEW LAMINATE AND CARPET.
Investor Tools
$309,000
Estimated Property Value
$271,465Estimated Mortgage Balance
$37,535Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,684
$287,450
2025
$24,506
$262,944
$287,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,684
$287,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$279,346
Yes
First
Oct 25, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,465
$37,535
12%
88%
$1,675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,675/mo
+$65/mo
6.8%
