$260,000
NAL Estimated Property Value3126 Sunnydale Dr, Houston, TX, 77051
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
Exterior
Lot Size6,050 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0843320000015
Lot Number15
SubdivisionSugar Valley
Land UseResidential
Legal DescriptionLT 15 BLK 11 SUGAR VALLEY
Census Tract331300
Assessed Land Value$54,450
Assessed Improvement Value$205,550
Assessment Year2025
About this property
Unfinished Remodel opportunity.
Investor Tools
$260,000
Estimated Property Value
$385,452Estimated Mortgage Balance
$260,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,878
$260,000
2025
$54,450
$205,550
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,878
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
C & T Mortgage Inc
Unknown
$195,000
No
First
Sep 24, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,452
N/A
0%
148%
$2,340/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,340/mo
$-114/mo
10.3%
