$197,000
NAL Estimated Property Value3127 County Road 786, Buna, TX, 77612
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringLaminate
Exterior
Lot Size1.87 acres
Building Information
Garage Spaces1
Land Information
APN000505007202
Land UseResidential
Legal DescriptionAB 505 T & NO 1373/955 1.87 ACRES
Census Tract950701
Assessed Land Value$39,428
Assessed Improvement Value$150,314
Assessment Year2025
About this property
Welcome to 3127 County Road 786, Buna, TX. This gorgeous 2 bedroom/2 bathroom home sits on a large 2 acre lot. The home features an open floor plan with stainless steel appliances. There is vinyl flooring throughout the living areas for easy maintenance. The property features a greenhouse as well as a 2nd septic tank and electric hookup that could be used for a 2nd home or RV. Please make your appointment today!
Investor Tools
$197,000
Estimated Property Value
$380,224Estimated Mortgage Balance
$197,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,347
$189,742
2025
$39,428
$150,314
$189,742
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,347
$189,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Consumer Real Estate Finance Co
Unknown
$194,413
No
First
Feb 26, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$380,224
N/A
0%
193%
$2,332/mo
