Last 24 Hours
$355,310
NAL Estimated Property Value3127 Fm 360 Rd, Rosenberg, TX, 77471
Off Market
2 Beds
2 Bath
1,275 Sq Ft
$86.27 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size2 acres
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces3
Land Information
APN0539-00-000-0300-906
SubdivisionS H Winston
Land UseResidential
Legal Description0539 S H WINSTON, ACRES 2.00
Census Tract675701
Assessed Land Value$238,000
Assessed Improvement Value$117,310
Assessment Year2025
About this property
Tranquility... you will find it here. This 2 acre track with beautiful large oak and pecan bearing trees is a piece of land you can build on or fix up to make it your own. The home has an aerobic septic system It also includes two sheds, one with RV hook up, WITH EASY ACCESS TO HWY 59! LOT VALUE ONLY.
Investor Tools
$355,310
Estimated Property Value
$308,641Estimated Mortgage Balance
$46,669Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,132 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,925
$355,310
2025
$238,000
$117,310
$355,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,925
$355,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$313,222
Yes
First
Jul 8, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,641
$46,669
13%
87%
$1,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,878/mo
$-156/mo
5.8%
12.4%