Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$327,298

NAL Estimated Property Value

3127 Parrott Ave, Waco, TX, 76707

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,615 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$139.32 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater
FlooringConcrete

Exterior

Exterior FeaturesRain Gutters
Lot Size8,250 sqft

Building Information

Year Built2020
Stories1
Roof Type105
Garage Spaces4

Land Information

APN480226000176003
Lot Number9
SubdivisionHighland
Land UseResidential
Legal DescriptionHIGHLAND LOT 9 BLOCK 14 ACRES .1894
Census Tract000900
Assessed Land Value$21,780
Assessed Improvement Value$314,490
Assessment Year2025

About this property

New custom built home in the heart of Waco on a large corner lot! This beautifully designed home has 9 foot ceilings, over 1600 square feet, 3 bedrooms, 2 bathrooms and an attached 2 car over sized garage. The stunning kitchen with marble counter tops, stainless steel appliances, and custom wood accents opens up to the large living/dining space. The primary bedroom suite is separated from the other rooms and has a gorgeous bathroom that features a double vanity, walk in tile shower, and large walk in closet. Stained concrete floors throughout. High energy efficiency with a powerful HVAC unit and spray foam insulation in the walls and on the attic roof. Enjoy your mornings on the covered front porch and your evenings on the back porch overlooking the spacious back yard. Everything is brand new and move in ready.

Investor Tools

Property Icon
$327,298
Estimated Property Value
$187,386Estimated Mortgage Balance
$139,912Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,964 /month
Positive
Cash Flow Estimate:
$655 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,989
$327,298
2025
$21,780
$314,490
$336,270
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,989
$327,298

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$210,490
No
First
Sep 30, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,386
$139,912
42%
57%
$1,262/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,262/mo
+$45/mo
4.8%

City: Waco

3127 Parrott Ave | Property Details | No Agent List