$139,000
NAL Estimated Property Value313-315 Harley Ridge Rd, Longview, TX, 75604
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Dishwasher, Electric Oven, Electric Range
FlooringVinyl
Exterior
Lot Size4,792 sqft
Building Information
Year Built1976
Stories1
Roof Type109
Land Information
APN0353017705-044-00-02
SubdivisionRobinson Wm Sur
Land UseResidential
Legal DescriptionAB 177 WM ROBINSON SUR TR 44 SEC 5
Census Tract010301
Assessed Land Value$9,380
Assessed Improvement Value$118,690
Assessment Year2025
About this property
Calling all Investors or landlords! Income producing property at an unbelievable price! Located in Pine Tree ISD, This is an established duplex with long-term tenants. Roof is only 4 years old. 1360 total sq ft - 680 per side. Each unit has kitchen area, bedroom, bathroom, another decent sized room leading out to the backyard that could serve as an additional bedroom if needed. Tenants pay electricity, Owner pays water! A must see that won't last long!
Investor Tools
$139,000
Estimated Property Value
$144,779Estimated Mortgage Balance
$139,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$946
$128,070
2025
$9,380
$118,690
$128,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$946
$128,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$147,826
Yes
First
Mar 14, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,779
N/A
0%
104%
$887/mo
