$648,833
NAL Estimated Property Value313 Ashley Dr, PHARR, TX, 78577
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size21,240 sqft
Building Information
Year Built2005
Stories1
Roof Type183
Garage Spaces4
Land Information
APNP7170-06-014-0007-00
Lot Number7
SubdivisionPlantation South Ut No. 6 - Spa
Land UseResidential
Legal DescriptionPLANTATION SOUTH UT NO. 6 LOTS 7 & 8 BLK 14
Census Tract021409
Assessed Land Value$201,780
Assessed Improvement Value$447,053
Assessment Year2025
About this property
Contemporary home with over 5600 sq ft of living area situated on two lots and overlooking the golf course. The home features 5 beds, 5.5 baths, and bonus rooms. The primary bathroom consists of a double vanity, jacuzzi tub, and a huge walk-in closet with plenty of storage space. Close proximity to stores and restaurants. Schedule your showing appointment today!
Investor Tools
$648,833
Estimated Property Value
$477,159Estimated Mortgage Balance
$171,674Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,893 /month
Positive
Cash Flow Estimate:
$1,298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,192
$648,833
2025
$201,780
$447,053
$648,833
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,192
$648,833
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$408,245
No
First
Apr 22, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$477,159
$171,674
26%
74%
$2,968/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$2,968/mo
$-1,668/mo
2.4%
