$323,000
NAL Estimated Property Value313 Black Walnut Ct, Conroe, TX, 77304
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size9,227 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9547-02-04700
Lot Number18
SubdivisionWedgewood Forest 02
Land UseResidential
Legal DescriptionS954702 - WEDGEWOOD FOREST 02, BLOCK 3, LOT 18
Census Tract693703
Assessed Land Value$50,000
Assessed Improvement Value$252,716
Assessment Year2025
Investor Tools
$323,000
Estimated Property Value
$202,603Estimated Mortgage Balance
$120,397Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,938 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$608/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,676
$302,716
2025
$50,000
$252,716
$302,716
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,676
$302,716
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$224,000
No
First
May 25, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,603
$126,397
38%
63%
$1,343/mo
