Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$228,000

NAL Estimated Property Value

313 Cotillion Road, Fort Worth, TX, 76134

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,521 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.27 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Gas Oven
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesFire Pit, Storage
Lot Size9,692 sqft

Building Information

Year Built1965
Stories1
Garage Spaces2

Land Information

APN16820-39-4
Lot Number4
SubdivisionHallmark Addition
Land UseResidential
Legal DescriptionHALLMARK ADDITION BLOCK 39 LOT 4
Census Tract106005
Assessed Land Value$30,000
Assessed Improvement Value$181,213
Assessment Year2025

About this property

*Multiple offers received! Best and final due by Saturday at 8pm) This beautiful home sits on almost a quarter acre and boasts spectacular finishes throughout. The curb appeal invites you in where you are greeted by a large bonus room which can be used as a fourth bedroom or an office or a den. The living room features a gorgeous fireplace for those winter nights and is open to the spacious kitchen with the gas cooktop and butcher block counters. The backyard, featuring a large covered patio and amazing fire pit, is an oasis just waiting for your family get togethers and backyard cookouts. This home has been loved and cared for, is move in ready and is ready for a new family.

Investor Tools

Property Icon
$228,000
Estimated Property Value
$184,599Estimated Mortgage Balance
$43,401Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,414
$211,213
2025
$30,000
$181,213
$211,213
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,414
$211,213

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Efinity Financial Inc
Conventional
$203,700
No
First
Jun 14, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,599
$43,401
19%
81%
$1,222/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,222/mo
+$705/mo
10.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

313 Cotillion Road | Property Details | No Agent List