$261,140
NAL Estimated Property Value313 Hickerson St, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringVinyl
Exterior
Lot Size8,400 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN16020500000150000
Lot Number15
SubdivisionEd Hickerson
Land UseResidential
Legal DescriptionED HICKERSON LOT 15 VOL93180/1346 DD091593 CO-DALLAS 0205000001500 21602050000
Census Tract016524
Assessed Land Value$67,200
Assessed Improvement Value$193,940
Assessment Year2025
About this property
Great opportunity for investors or savvy buyers! This 3 bedroom, 2 bath property offers plenty of upside. Features include a galley kitchen, dedicated dining area, and two separate living spaces—perfect for flexible layouts or future updates. The large yard includes a covered front porch, a back deck, fire pit, and some mature trees for added charm. An additional lot is included, which could be sold separately or developed for added value. The home needs some TLC but is in a convenient location with strong potential as a rental, flip, or long-term hold.
Investor Tools
$261,140
Estimated Property Value
$0Estimated Mortgage Balance
$261,140Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,567 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,783
$261,140
2025
$67,200
$193,940
$261,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,783
$261,140
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$261,140
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
N/A
+$1,870/mo
8.6%
