$310,895
NAL Estimated Property Value313 Indian Blanket Dr, Burleson, TX, 76028
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,401 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN5932-8-32
Lot Number32
SubdivisionBurleson Meadows
Land UseResidential
Legal DescriptionBURLESON MEADOWS BLOCK 8 LOT 32
Census Tract111029
Assessed Land Value$40,728
Assessed Improvement Value$270,167
Assessment Year2025
About this property
Multiple Offers Received. Deadline 10a.m. 4-26-23. Storage! Storage! Storage! This home has so many closets. Open floor plan that makes it easy and fun for entertaining. The master bedroom is split from the others, has sitting area, and a walk-in closet. The kitchen comes with ample cabinets and lots of countertop space with eat-in kitchen and opens to the spacious family room that has a wood-burning fireplace. The home is ready for you to come put your own personal touch on it with upgrades!
Investor Tools
$310,895
Estimated Property Value
$255,602Estimated Mortgage Balance
$55,293Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,865 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,499
$310,895
2025
$40,728
$270,167
$310,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,499
$310,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Umortgage Llc
Fha
$270,019
Yes
First
Jun 2, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,602
$55,293
17%
82%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,619/mo
+$891/mo
9.7%
