$321,636
NAL Estimated Property Value313 Kennedy Drive, Crowley, TX, 76036
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Simulated Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built2004
Stories2
Garage Spaces2
Land Information
APN6908F-J-4
Lot Number4
SubdivisionCentennial Place Addition
Land UseResidential
Legal DescriptionCENTENNIAL PLACE ADDITION BLOCK J LOT 4
Census Tract111028
Assessed Land Value$60,000
Assessed Improvement Value$261,636
Assessment Year2025
About this property
Bright open floor plan home with new carpet in desirable Centennial Place. Large family room with lots of windows open to the kitchen. Large master suite with huge closet, garden tub and separate walk in shower. Home backs up to a green belt for privacy in the back yard. Home conveniently located to I-35 close to shopping and dining. Call and schedule your showing today.
Investor Tools
$321,636
Estimated Property Value
$331,505Estimated Mortgage Balance
$321,636Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,930 /month
Positive
Cash Flow Estimate:
$643 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,642
$321,636
2025
$60,000
$261,636
$321,636
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,642
$321,636
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Unknown
$310,374
No
First
Jun 13, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,505
N/A
0%
103%
$2,130/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,275/mo
+$465/mo
10.2%
