Last 24 Hours
$272,000
NAL Estimated Property Value313 N Main Street, Godley, TX, 76044
Off Market
4 Beds
2 Bath
1,680 Sq Ft
Single Family Residence
$139.29 / sqft
Built in 1976Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 1AppliancesDishwasher, Gas Range, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Exterior FeaturesStorage
Lot Size9,583 sqft
Land Information
APN126.0024.01280
Land UseResidential
Legal DescriptionABST 24 TR 61 R W BOYCE
Census Tract130100
Assessed Land Value$40,000
Assessed Improvement Value$94,739
Assessment Year2025
About this property
Fully updated home in Godley ISD! 4 bedrooms, 2 bathrooms and over 1,600 square feet. New flooring. Freshly painted. Granite counters. Large open living area to kitchen. Large fenced in backyard with plenty of trees for shade. Property won't last long. Schedule a showing before it's gone!
Investor Tools
$272,000
Estimated Property Value
$498,869Estimated Mortgage Balance
$272,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,660
$134,739
2025
$40,000
$94,739
$134,739
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,660
$134,739
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway Mortgage Company
Fha
$235,653
Yes
First
Jan 14, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$498,869
N/A
0%
183%
$3,239/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$3,239/mo
$-1,312/mo
8.5%
12.4%