$30,000
313 Road 5914-10, Cleveland, TX, 77327
On Market
Highlights
Interior
Exterior
Lot Size5,227 sqft
Land Information
APNR272971
Lot Number5132
SubdivisionSanta Fe, Sec 14
Land UseOther / Unknown
Legal DescriptionSANTA FE, SEC 14, BLOCK 97, LOT 5132, ACRES 0.1200
Census Tract700302
Assessed Land Value$24,700
Assessment Year2025
About this property
Property offers convenient access while maintaining a quiet, rural feel. Surrounding properties reflect a mix of open land and opportunities, contributing to the area’s relaxed character. Whether held for investment or future development, this property presents a unique opportunity to own land with flexibility and long-term potential. Buyer to verify all information, including but not limited to zoning, land use, utilities, access, and development possibilities. NO SURVEY, buyer to purchase one.
Investor Tools
$29,628Estimated Mortgage Balance
$372Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$50/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$455
$24,700
2025
$24,700
N/A
$24,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$455
$24,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Stand Alone Second / Subordinate Position
$31,140
No
First
Sep 16, 2023
Oct 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$29,628
$5,372
15%
99%
$187/mo
