$532,741
NAL Estimated Property Value313 Rowland Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringLaminate, Vinyl
Exterior
Lot Size8,438 sqft
Building Information
Year Built1965
Stories1
Roof Type183
Land Information
APN04120507140000
Lot Number14
SubdivisionGreenwood Hills Sec 1
Land UseResidential
Legal DescriptionLOT 14 BLK D GREENWOOD HILLS SEC 1
Census Tract002403
Assessed Land Value$361,671
Assessed Improvement Value$171,070
Assessment Year2025
About this property
Stunner waiting for the right tenants, wood type flooring and tile throughout, glass tile backsplash, stainless refrigerator and dishwasher, ceiling fans in all bedrooms, double vanity and large walk-in closet in oversized Master Bedroom, boxed window seat, walk-in pantry, pet door, huge deck with above ground swimming pool and large storage shed in fenced backyard.
Investor Tools
$532,741
Estimated Property Value
$0Estimated Mortgage Balance
$532,741Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,196 /month
Positive
Cash Flow Estimate:
$1,065 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,099
$532,741
2025
$361,671
$171,070
$532,741
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,099
$532,741
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$532,741
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
N/A
+$1,710/mo
3.9%
