$258,000
NAL Estimated Property Value3130 Cherry Creek Drive, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size7,547 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5922-00-014-0070-907
Lot Number7
SubdivisionThunderbird North
Land UseResidential
Legal DescriptionTHUNDERBIRD NORTH, BLOCK 14, LOT 7
Census Tract670700
Assessed Land Value$33,670
Assessed Improvement Value$190,329
Assessment Year2025
About this property
Gorgeous 2-story home on nice oversized lot. This lovely home boast many updates including premium vinyl floors, new carpet in bedrooms, granite in bathrooms, freshly painted. Neighborhood amenities including pool and tennis courts. Vacant and ready for new owner!! Must See
Investor Tools
$258,000
Estimated Property Value
$136,319Estimated Mortgage Balance
$121,681Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,813
$223,999
2025
$33,670
$190,329
$223,999
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,813
$223,999
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East West Bank
Conventional
$158,400
No
First
May 6, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$136,319
$121,681
47%
53%
$950/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,125/mo
+$2,215/mo
15.5%
