$238,000
NAL Estimated Property Value3130 Jordan Valley Rd, Dallas, TX, 75253
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
Exterior
Lot Size40,249 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces2
Land Information
APN008781000020A0100
Land UseResidential
Legal DescriptionCEDARS AMENDED BLK 8781 PT LT 20A & PT LT 23 ACS 0.9240 INT202500072634 DD04092025 CO-DC 8781 000 20A01 4DA8781 000
Census Tract017102
Assessed Land Value$48,510
Assessed Improvement Value$164,750
Assessment Year2025
About this property
Looking for country living on 2+ acres? This property is fenced and cross fenced for livestock. Metal shop built in 2018, 24x30. Home provides a blank slate to create your dream space! Enjoy the peaceful surroundings and convenient living, near I20 and the greater Dallas area.
Investor Tools
$238,000
Estimated Property Value
$288,743Estimated Mortgage Balance
$238,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,751
$213,260
2025
$48,510
$164,750
$213,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,751
$213,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$290,000
No
First
Feb 27, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,743
N/A
0%
121%
$1,739/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$1,739/mo
$-174/mo
7.9%
