$326,000
NAL Estimated Property Value3130 Kendale Drive, Dallas, TX, 75220
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Microwave
FlooringLaminate
Exterior
Lot Size7,559 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000432682000000
Lot Number31
SubdivisionCommunity Place
Land UseResidential
Legal DescriptionCOMMUNITY PLACE BLK 3/5776 LOT 31 INT201900072890 DD03222019 CO-DC 5776 003 03100 1005776 003
Census Tract007205
Assessed Land Value$80,000
Assessed Improvement Value$169,180
Assessment Year2025
About this property
WELCOME TO YOUR HOME!!!! THIS BEAUTIFULLY RENOVATED 3 BEDROOM HOUSE IS READY FOR YOU!!! This house features really pretty laminate flooring, neutral color paint through out the house, really nice light fixtures, recessed lighting, white cabinetry, stainless steel appliances, backyard has a wonderful deck perfect for family cookout just in time for spring!!! Minutes from LOVE FIELD AIRPORT!!! So you really don't want to miss out on this house to become your home!!! Come make this one yours!!!! SHOWING STARTS ON THURSDAY AT 10am
Investor Tools
$326,000
Estimated Property Value
$142,654Estimated Mortgage Balance
$183,346Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,569
$249,180
2025
$80,000
$169,180
$249,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,569
$249,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independence Bank
Unknown
$166,500
No
First
Mar 22, 2019
Apr 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,654
$183,346
56%
44%
$999/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$999/mo
+$973/mo
7.3%
