$312,000
NAL Estimated Property Value31306 Whitfield Ct, Fulshear, TX, 77441
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Gas Range
FlooringCarpet, Tile
Exterior
Lot Size6,261 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN6853-10-001-0390-901
Lot Number39
SubdivisionPolo Ranch Sec 10
Land UseResidential
Legal DescriptionPOLO RANCH SEC 10, BLOCK 1, LOT 39
Census Tract673202
Assessed Land Value$97,500
Assessed Improvement Value$213,944
Assessment Year2025
About this property
Practically new home in Polo Ranch
Investor Tools
$312,000
Estimated Property Value
$299,217Estimated Mortgage Balance
$12,783Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,768
$311,444
2025
$97,500
$213,944
$311,444
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,768
$311,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Fha
$324,022
Yes
First
Apr 25, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,217
$12,227
3%
96%
$1,943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
$1,943/mo
$-183/mo
6.8%
