Last 24 Hours
$148,000
NAL Estimated Property Value3131 Cummins St Apt 21, Houston, TX, 77027
Off Market
Lease
2 Beds
1 Bath
943 Sq Ft
$1.48 / sqft
Built in 1969Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Refrigerator, Dishwasher
FlooringCarpet, Tile
Building Information
Year Built1969
Stories1
Garage Spaces1
Land Information
APN1116050000021
Subdivision3131 Cummins Lane T/H Condo
Land UseResidential
Legal DescriptionUNIT 21 BLDG A 1/96 INT COMMON LAND & ELE 3131 CUMMINS LANE T/H CONDO
Census Tract411507
Assessed Land Value$27,670
Assessed Improvement Value$117,962
Assessment Year2025
About this property
This beautifully renovated two-bedroom condo, in the heart of Greenway Plaza, conveniently located near shopping, restaurants, and other city attractions. RENT INCLUDED UTILITIES: (electric, water, trash, and basic cable). The kitchen and bathroom both updated with granite counters. The kitchen has updated cabinets. The bathroom has subway tile. The patio was redone in 2018 per the seller. Enjoy the amenities of a sparkling area pool, gated entry, and access parking conveniently located to the unit. Don't miss this great deal! The property is vacant and move-in ready.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,101
$145,632
2025
$27,670
$117,962
$145,632
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,101
$145,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$113,600
No
First
Aug 11, 2023
Sep 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,901
$45,099
29%
73%
$682/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$682/mo
+$1,278/mo
15.9%
12.4%