$229,000
NAL Estimated Property Value3131 Empire Falls Ln, Dickinson, TX, 77539
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
Exterior
Lot Size3,040 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6906-0003-0022-000
Lot Number22
SubdivisionRetreat In Bay Colony (2004)
Land UseResidential
Legal DescriptionABST 19 PERRY & AUSTIN SUR LOT 22 BLK 3 RETREAT IN BAY COLONY (2004),
Census Tract720602
Assessed Land Value$22,190
Assessed Improvement Value$189,280
Assessment Year2025
About this property
Awesome 3/2.5/2 LOADED Townhome, Open Concept, Retreat in Bay Colony. UPGRADES: Bath His/Her Sinks & Vanities, Light Fixtures, Ceiling Fans etc Huge Garden Tube/Tile Surround, Seamless Glass Door on tiled Shower w/Bench, Blinds, Granite, Tile. Carpet, Stainless Steel Fixtures, Knobs, Handles throughout, Soft Close Cabinets & Drawers! 2 Pantries, Gorgeous Granites Bar. Tons of Natural Light, Laundry Room Upstairs. Just 1 neighbor, walking paths, Extra Storage Space in Garage.
Investor Tools
$229,000
Estimated Property Value
$149,391Estimated Mortgage Balance
$79,609Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,916
$211,470
2025
$22,190
$189,280
$211,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,916
$211,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$167,810
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,391
$79,609
34%
65%
$1,007/mo
