$386,275
NAL Estimated Property Value3131 Sunnydale Dr, Houston, TX, 77051
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,050 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APN0843310000015
Lot Number15
SubdivisionSugar Valley
Land UseResidential
Legal DescriptionLT 15 BLK 10 (PR YR IMPS 2023*0843310000032) SUGAR VALLEY
Census Tract331300
Assessed Land Value$54,450
Assessed Improvement Value$331,825
Assessment Year2025
About this property
Park Street Homes presents 3131 Sunnydale! This 2023 built Modern Farmhouse is everything you desire. 4 bedrooms 2.5 baths including a primary suite with a HUGE primary closet with built-ins, freestanding tub and shower with double vanity. Recessed LED lighting throughout and an open kitchen with a large walk-in pantry. Enjoy your mornings in the LARGE backyard with covered patio perfect for entertaining. 10 mins from the Texas Medical Center & NRG Stadium, Pearland shopping and retail and 15 mins from Downtown Houston.
Investor Tools
$386,275
Estimated Property Value
$316,571Estimated Mortgage Balance
$69,704Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,318 /month
Positive
Cash Flow Estimate:
$773 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$826/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,981
$386,275
2025
$54,450
$331,825
$386,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,981
$386,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hancock Whitney Bank
Unknown
$335,000
No
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$316,571
$69,704
18%
82%
$2,009/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,009/mo
+$217/mo
6.9%
