$450,000
NAL Estimated Property Value3131 Waters View Dr, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringTile, Wood
Exterior
Lot Size5,728 sqft
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2853-02-001-0180-907
Lot Number18
SubdivisionEdgewater Sec 2
Land UseResidential
Legal DescriptionEDGEWATER SEC 2, BLOCK 1, LOT 18, R/P
Census Tract671601
Assessed Land Value$58,500
Assessed Improvement Value$314,876
Assessment Year2025
About this property
This house has 5 bedrooms, all located on the second floor. Located near FBISD schools, shopping, and more, it features an oversized living room and solid structure. Situated on a quiet street with no back neighbors, it includes ample storage space and has no flood history. The roof is from 2012, with HVAC units from 2013 and 2024, and a new dishwasher will installed in 2024. With a low tax rate and motivated sellers, it’s a great chance to make this house your dream home.
Investor Tools
$450,000
Estimated Property Value
$0Estimated Mortgage Balance
$450,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$630/month
$774/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,306
$373,376
2025
$58,500
$314,876
$373,376
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,306
$373,376
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$455,000
100%
0%
$0/mo
