$490,080
NAL Estimated Property Value31312 Kingsway Rd, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Dryer, Microwave, Double Oven, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Washer, Electric Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2016
Stories1
Garage Spaces2
Land Information
APNR-20-1300-052F-0008
Lot Number8
Land UseResidential
Legal DescriptionS10585 - BERRY CREEK SEC 5 PH 2, BLOCK F, LOT 8
Census Tract020106
Assessed Land Value$85,000
Assessed Improvement Value$405,080
Assessment Year2025
About this property
Beautiful home, poised perfectly on Berry Creek Golf Course w/ a WATER VIEW, awaits its new owner in turn-key fashion. A bright, open kitchen, complete with a fridge, conjoins a family room that flows beautifully into the back porch area. The floor plan is perfectly appointed w/cohesive flooring throughout, premium carpeting in the bedrooms and OFFICE, and an oversized garage w/tons of storage space. Washer & Dryer convey, too! Two master closets! *PLS. USE SUBMITTING AN OFFER DOCUMENT.* *PLS. TEXT OWNER* Sprinkler Sys:Yes
Investor Tools
$490,080
Estimated Property Value
$240,169Estimated Mortgage Balance
$249,911Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,940 /month
Positive
Cash Flow Estimate:
$980 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,636
$490,080
2025
$85,000
$405,080
$490,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,636
$490,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$272,000
No
First
May 19, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,169
$249,911
50%
49%
$1,631/mo
