$258,431
NAL Estimated Property Value31323 W Timberloch Trl, Magnolia, TX, 77355
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesMicrowave, Electric Range, Dishwasher
Exterior
Lot Size16,190 sqft
Building Information
Year Built2002
Stories1
Land Information
APN9265-02-00100
Lot Number1
SubdivisionTimberloch Estates
Land UseResidential
Legal DescriptionS926502 - TIMBERLOCH ESTATES 02, BLOCK 1, LOT 1, SERIAL # UNK, TITLE # UNK, LABEL # PFS0781296
Census Tract690102
Assessed Land Value$64,760
Assessed Improvement Value$193,671
Assessment Year2025
About this property
Newly remodeled, spacious 4-bedroom 2-bath home is move in ready! Home features large fenced in backyard with plenty of shade from this premium wooded lot. Home upgrades feature an updated kitchen, luxury vinyl plank flooring, fresh paint and new light fixtures and new porch. Zoned for Magnolia ISD. Perfect place to call home or investment property with cash flow potential! Agent has ownership interest in the property.
Investor Tools
$258,431
Estimated Property Value
$195,520Estimated Mortgage Balance
$62,911Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,551 /month
Positive
Cash Flow Estimate:
$517 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,755
$258,431
2025
$64,760
$193,671
$258,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,755
$258,431
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$196,377
Yes
First
Jul 20, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,520
$62,911
24%
76%
$1,237/mo
