$227,000
NAL Estimated Property Value3135 Crystal Forest Dr, Conroe, TX, 77306
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range, Refrigerator
FlooringCarpet, Wood
Exterior
Lot Size1.08 acres
Building Information
Year Built1976
Stories1
Roof Type105
Land Information
APN3595-00-13900
Lot Number139,14
SubdivisionCrystal Forest 01
Land UseResidential
Legal DescriptionS359500 - CRYSTAL FOREST 01, LOT 139, 140 PARCEL A, ACRES 1.083
Census Tract693002
Assessed Land Value$31,136
Assessed Improvement Value$124,379
Assessment Year2025
About this property
Darling home situated on over an acre of land. 3 bedroom split plan that has been remodeled. Original wood floors in living area and 2 bedrooms. Master bedroom has new carpet and a half bath. Roomy country kitchen with plenty of countertops for the chef. Large inside utility room. The large backyard has beautiful mature trees and plenty of room to build a barn/shop. This home is a must see!
Investor Tools
$227,000
Estimated Property Value
$120,131Estimated Mortgage Balance
$106,869Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,020
$152,821
2025
$31,136
$124,379
$155,515
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,020
$152,821
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$134,400
No
First
Nov 24, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,131
$102,869
46%
53%
$806/mo
