Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$194,000

NAL Estimated Property Value

3136 Olive Place, Fort Worth, TX, 76116

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths768 Sq Ft
price_per_sqft$130.08 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesPlumbed For Ice Maker, None, Electric Water Heater
FlooringVinyl, Wood

Exterior

Lot Size11,099 sqft

Building Information

Year Built1953
Stories1
Garage Spaces4

Land Information

APN15740-6-17
Lot Number17
SubdivisionGolf Hill Addition
Land UseResidential
Legal DescriptionGOLF HILL ADDITION BLOCK 6 LOT 17
Census Tract102301
Assessed Land Value$88,800
Assessed Improvement Value$105,200
Assessment Year2025

About this property

Rehabbed small house. Has updated kitchen, bath, siding, windows, electric service, doors, plumbing fixtures, light fixtures, water heater, central air and heat. It needs cleaning, kitchen sink, vent a hood and hooking water up to meter. Seller selling as is. Large carport in back. One is 11 ft high for RV. Room for 4 vehicles.

Investor Tools

Property Icon
$194,000
Estimated Property Value
$75,023Estimated Mortgage Balance
$118,977Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,164 /month
Positive
Cash Flow Estimate:
$388 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,678
$194,000
2025
$88,800
$105,200
$194,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,678
$194,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eecu
Conventional
$85,500
No
First
Feb 25, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,023
$118,977
61%
39%
$513/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$513/mo
+$1,414/mo
11.9%

City: Fort Worth